UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________________________
FORM 8-K
___________________________________
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (date of earliest event reported): November 2, 2023
___________________________________
(Exact name of registrant as specified in its charter)
___________________________________
(State or other jurisdiction of incorporation or organization) | (Commission File Number) | (I.R.S. Employer Identification Number) | ||||||
(Address of Principal Executive Offices)
(Zip Code)
(440 ) 439-7700
(Registrant's telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||||
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||||
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||||
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |||||
Securities registered pursuant to Section 12(b) of the Act: | ||||||||
Title of each class | Trading Symbol | Name of each exchange on which registered | ||||||
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 or Rule 12b-2 of the Exchange Act of 1934.
Emerging growth company ☒
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 - Results of Operations and Financial Condition
On November 2, 2023, Arhaus, Inc. (the “Company”) issued a press release announcing its financial results for the third quarter ended September 30, 2023. A copy of the release is attached as Exhibit 99.1.
Item 7.01. Regulation FD Disclosure
The information furnished pursuant to Item 2.02 and Exhibit 99.1 of this Current Report on Form 8-K shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section. The information in this Current Report shall not be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, whether made before or after the date of this Current Report, regardless of any general incorporation language in the filing.
Item 9.01 - Financial Statements and Exhibits
(d) The following exhibits are being filed herewith:
| Exhibit No. | Description | |||||||
Press release dated November 2, 2023 announcing the release of third quarter 2023 results. | ||||||||
| 104 | Cover Page with Interactive Data File (embedded within the Inline XBRL document). | |||||||
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized on this 2nd day of November, 2023.
| ARHAUS, INC. | |||||
By: | /s/ Dawn Phillipson | ||||
Name: | Dawn Phillipson | ||||
Title: | Chief Financial Officer | ||||
ARHAUS ANNOUNCES THIRD QUARTER 2023 FINANCIAL RESULTS
Robust Demand Comparable Growth Continues in the Third Quarter
Raises Midpoint of Full Year 2023 Outlook
BOSTON HEIGHTS, Ohio—November 2, 2023—Arhaus, Inc. (NASDAQ: ARHS; “Arhaus” or the “Company”), a rapidly growing lifestyle brand and omni-channel retailer of premium artisan-crafted home furnishings, reported financial results for the third quarter ended September 30, 2023.
Third Quarter 2023 Highlights
•Net revenue of $326 million
•Comparable Growth(1) of (2.1)%
•Net and Comprehensive Income of $20 million
•Adjusted Net Income of $20 million
•Adjusted EBITDA of $34 million
Year-to-Date 2023 Highlights, through September 30
•Net revenue of $944 million
•Comparable Growth(1) of 4.8%
•Net and Comprehensive Income of $94 million
•Adjusted Net Income of $95 million
•Adjusted EBITDA of $152 million
2023 Outlook Updated
•Net revenue of $1,265 million to $1,285 million
•Comparable Growth(1) of (1)% to 1%
•Net and Comprehensive Income of $112.5 million to $117.5 million
•Adjusted EBITDA of $192.5 million to $197.5 million
CEO Comments
John Reed, Co-Founder and Chief Executive Officer, commented,
“We are very pleased with our third quarter financial performance and are raising the midpoint of our full year outlook for net revenue, net income and adjusted EBITDA. We had another exceptional quarter of demand comparable growth(2) in the third quarter, up 11.7%. We experienced strong demand across all regions, products and channels. Our new product launches in September have been incredibly well received by our clients, and these industry-leading product designs elevated both our fall catalog and the look and feel of our inspirational Showrooms.
“Our new Showroom expansions continue to progress this year. To date, we have opened six new Showrooms, most recently a location in West Hartford, Connecticut. Tomorrow, we are opening showrooms in Coral Gables, Florida and Huntington Station, New York, followed by three new California Showroom locations in December. We are thrilled with the strong performance of our new Showrooms and excited to add these great new locations to our Showroom portfolio.
“As we close out this year and begin to look to 2024, we are focused on continuing to expand our collections of heirloom quality, artisan-crafted furniture, growing our Showroom footprint with several more exciting new locations to come in 2024, and improving our systems and making the necessary investments to support our growth for many years into the future.”
Third Quarter 2023 Results
Net revenue increased 1.9% to $326 million, compared to $320 million in the third quarter of 2022.
Comparable growth(1) was (2.1)% and demand comparable growth(2) was 11.7% in the third quarter of 2023.
Gross margin decreased 4.0% to $131 million, compared to $136 million in the third quarter of 2022. The gross margin decrease was primarily driven by the sale of price-actioned products that were receipted with higher container costs, increased fixed Showroom costs as we expand our Showroom footprint, and higher delivery costs.
Selling, general and administrative expenses increased 20.0% to $107 million, compared to $89 million in the third quarter of 2022, primarily driven by the $10 million donation to The Nature Conservancy, higher selling expense related to new Showrooms and strong demand, and higher corporate expenses to support the growth of the business.
Net and comprehensive income was $20 million compared to $37 million in the third quarter of 2022. This decrease was driven by the factors described above. Adjusted net income was $20 million in the third quarter of 2023 compared to $38 million in the third quarter of 2022.
Adjusted EBITDA decreased 40.6% to $34 million compared to $57 million in the third quarter of 2022. Adjusted EBITDA as a percent of net revenue declined 740 basis points to 10.3% in the third quarter of 2023, compared to 17.7% in the third quarter of 2022, with 310 basis points of the decline attributable to the donation to The Nature Conservancy and the balance due to the factors described above.
The Company ended the quarter with 86 total Showrooms across 29 states.
Balance Sheet and Cash Flow Highlights, as of September 30, 2023
Cash and cash equivalents totaled $237 million, and the Company had no long-term debt at September 30, 2023. Net merchandise inventory decreased 6.1% to $269 million, compared to $286 million as of December 31, 2022. Client deposits increased 4.8% to $212 million.
For the nine months ended September 30, 2023, net cash provided by operating activities was $131 million, compared to $58 million for the nine months ended September 30, 2022.
For the nine months ended September 30, 2023, net cash used in investing activities was $42 million which includes landlord contributions of $11 million and company-funded capital expenditures(3) of $31 million. For the nine months ended September 30, 2022, net cash used in investing activities was $37 million, which included landlord contributions of $11 million and company-funded capital expenditures(3) of $26 million.
Outlook
The table below presents our updated expectations for selected full year 2023 financial operating results and implied fourth quarter 2023 expectations derived from the full year 2023 outlook.
| Full Year 2023 | Implied 4Q 2023 | ||||||||||
| ($’s in millions) | Current Guidance | Previous Guidance | |||||||||
| Net revenue | $1,265 to $1,285 | $1,250 to $1,290 | $321 to $341 | ||||||||
Comparable growth(1) | (1)% to 1% | (2)% to 1% | (15)% to (9)% | ||||||||
Net income(4) | $112.5 to $117.5 | $102.5 to $112.5 | $18.5 to $23.5 | ||||||||
Adjusted EBITDA(5) | $192.5 to $197.5 | $187.5 to $197.5 | $40.3 to $45.3 | ||||||||
Other estimates: | |||||||||||
Company-funded capital expenditures(3) | $60 to $70 | $70 to $80 | |||||||||
| Fully diluted shares | Unchanged | ~141 million | |||||||||
| Effective tax rate | Unchanged | ~ 26% | |||||||||
_______________________
(1) Comparable growth is a key performance indicator and is defined as the year-over-year percentage change of the dollar value of orders delivered (based on purchase price), net of the dollar value of returns (based on amount credited to client), from our comparable Showrooms and eCommerce, including through our direct-mail catalog.
(2) Demand comparable growth is a key performance indicator and is defined as the year-over-year percentage change of demand from our comparable Showrooms and eCommerce, including through our direct-mail catalog.
(3) Company-funded capital expenditures is defined as total net cash used in investing activities less landlord contributions.
(4) U.S. GAAP net income.
(5) We have not reconciled guidance for Adjusted EBITDA to the corresponding GAAP financial measure because we do not provide guidance for the various reconciling items. These items include, but are not limited to, future share-based compensation expense, income taxes, and interest expense. We are unable to provide guidance for these reconciling items because we cannot determine their probable significance, as certain items are outside of our control and cannot be reasonably predicted due to the fact that these items could vary significantly from period to period. Accordingly, reconciliations to the corresponding GAAP financial measure is not available without unreasonable effort.
Conference Call
You are invited to listen to Arhaus’ conference call to discuss the third quarter 2023 financial results scheduled for today, November 2, 2023, at 8:30 a.m. Eastern Time. The call will be available over the Internet on our website (http://ir.arhaus.com) or by dialing (877) 407-3982 within the U.S., or 1 (201) 493-6780, outside the U.S. The conference ID is: 13735046.
A recorded replay of the conference call will be available within approximately three hours of the conclusion of the call and can be accessed online at https://ir.arhaus.com for approximately twelve months.
About Arhaus
Founded in 1986, Arhaus is a rapidly growing lifestyle brand and omni-channel retailer of premium home furnishings. Through a differentiated proprietary model that directly designs and sources products from leading manufacturers and artisans around the world, Arhaus offers an exclusive assortment of heirloom quality products that are sustainably sourced, lovingly made, and built to last. With more than 85 showroom and design studio locations across the United States, a team of interior designers providing complimentary in-home design services, and robust online and eCommerce capabilities, Arhaus is known for innovative design, responsible sourcing, and client-first service. For more information, please visit www.arhaus.com.
Investor Contact:
Wendy Watson
SVP, Investor Relations
(440) 439-7700 x3409
invest@arhaus.com
Non-GAAP Financial Measures
In addition to the results provided in accordance with GAAP, this press release and related tables include adjusted EBITDA, adjusted EBITDA as a percentage of net revenue and adjusted net income, which present operating results on an adjusted basis.
We use non-GAAP measures to help assess the performance of our business, identify trends affecting our business, formulate business plans and make strategic decisions. In addition to our results determined in accordance with U.S. GAAP, we believe that providing these non-GAAP financial measures is useful to our investors as they present an informative supplemental view of our results from period to period by removing the effect of non-recurring items. However, our inclusion of these adjusted measures should not be construed as an indication that our future results will be unaffected by unusual or infrequent items or that the items for which we have made adjustments are unusual or infrequent or will not recur. These non-GAAP measures are not a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. Because not all companies use identical calculations, the presentations of these measures may not be comparable to other similarly titled measures of other companies and can differ significantly from company to company. These measures should only be read together with the corresponding GAAP measures. Please refer to the reconciliations of adjusted EBITDA and adjusted net income to the most directly comparable financial measures prepared in accordance with GAAP below.
Forward-Looking Statements
Certain statements contained herein, including statements under the headings “2023 Outlook Updated” and “Outlook” are not based on historical fact and are “forward-looking statements” within the meaning of applicable securities laws.
Forward-looking statements can generally be identified by the use of forward-looking terminology, including, but not limited to, “may,” “could,” “seek,” “guidance,” “predict,” “potential,” “likely,” “believe,” “will,” “expect,” “anticipate,” “estimate,” “plan,” “intend,” “forecast,” or variations of these terms and similar expressions, or the negative of these terms or similar expressions. Past performance is not a guarantee of future results or returns and no representation or warranty is made regarding future performance. Such forward-looking statements involve known and unknown risks, uncertainties and other important factors beyond our control that could cause our actual results, performance or achievements to be materially different from the expected results, performance or achievements expressed or implied by such forward-looking statements. These risks and uncertainties include, but are not limited to: our ability to manage and maintain the growth rate of our business; our ability to obtain quality merchandise in sufficient quantities; disruption in our receiving and distribution system, including delays in the integration of our new distribution centers and the possibility that we may not realize the anticipated benefits of multiple distribution centers; the possibility of cyberattacks and our ability to maintain adequate cybersecurity systems and procedures; loss, corruption and misappropriation of data and information relating to clients and employees; changes in and compliance with applicable data privacy rules and regulations; risks as a result of constraints in our supply chain; a failure of our vendors to meet our quality standards; declines in general economic conditions that affect consumer confidence and consumer spending that could adversely affect our revenue; our ability to anticipate changes in consumer preferences; risks related to maintaining and increasing showroom traffic and sales; our ability to compete in our market; our ability to adequately protect our intellectual property; compliance with applicable governmental regulations; effectively managing our eCommerce business and digital marketing efforts; our reliance on third-party transportation carriers and risks associated with freight and transportation costs; the COVID-19 pandemic and its effect on our business; and compliance with SEC rules and regulations as a public reporting company. These factors should not be construed as exhaustive. Furthermore, the potential impact of the COVID-19 pandemic on our business operations and financial results and on the world economy as a whole may heighten the risks and uncertainties that affect our forward-looking statements described above. Further information on potential factors that could affect the financial results of the Company and its forward-looking statements is included in the Company’s filings with the Securities and Exchange Commission. The Company assumes no obligation to update any forward-looking statement, except as may be required by law. These forward-looking statements speak only as of the date of this release. All forward-looking statements are qualified in their entirety by this cautionary statement.
| Arhaus, Inc. and Subsidiaries Condensed Consolidated Balance Sheets (Unaudited, amounts in thousands, except share and per share data) | ||||||||
| September 30, 2023 | December 31, 2022 | ||||||||||
| Assets | |||||||||||
| Current assets | |||||||||||
| Cash and cash equivalents | $ | 236,930 | $ | 145,181 | |||||||
| Restricted cash equivalents | 3,465 | 7,346 | |||||||||
| Accounts receivable, net | 1,962 | 1,734 | |||||||||
| Merchandise inventory, net | 268,960 | 286,419 | |||||||||
| Prepaid and other current assets | 63,140 | 37,371 | |||||||||
| Total current assets | 574,457 | 478,051 | |||||||||
| Operating right-of-use assets | 314,378 | 252,055 | |||||||||
| Financing right-of-use assets | 39,480 | 38,522 | |||||||||
| Property, furniture and equipment, net | 156,632 | 135,066 | |||||||||
| Deferred tax asset | 16,585 | 16,841 | |||||||||
| Goodwill | 10,961 | 10,961 | |||||||||
| Other noncurrent assets | 3,081 | 296 | |||||||||
| Total assets | $ | 1,115,574 | $ | 931,792 | |||||||
| Liabilities and Stockholders’ Equity | |||||||||||
| Current liabilities | |||||||||||
| Accounts payable | $ | 58,138 | $ | 62,636 | |||||||
| Accrued taxes | 13,134 | 12,256 | |||||||||
| Accrued wages | 12,015 | 20,860 | |||||||||
| Accrued other expenses | 47,073 | 35,169 | |||||||||
| Client deposits | 212,406 | 202,587 | |||||||||
| Current portion of operating lease liabilities | 42,472 | 39,744 | |||||||||
| Current portion of financing lease liabilities | 925 | 531 | |||||||||
| Total current liabilities | 386,163 | 373,783 | |||||||||
| Operating lease liabilities, long-term | 360,708 | 289,871 | |||||||||
| Financing lease liabilities, long-term | 54,010 | 51,835 | |||||||||
| Deferred rent and lease incentives | 2,032 | 2,272 | |||||||||
| Other long-term liabilities | 4,173 | 4,336 | |||||||||
| Total liabilities | $ | 807,086 | $ | 722,097 | |||||||
| Commitments and contingencies | |||||||||||
| Stockholders' equity | |||||||||||
Class A shares, par value $0.001 per share (600,000,000 shares authorized, 52,749,450 issued and 52,666,334 outstanding and 51,437,348 shares issued and outstanding as of September 30, 2023 and December 31, 2022, respectively) | 52 | 51 | |||||||||
Class B shares, par value $0.001 per share (100,000,000 shares authorized, 87,115,600 shares issued and outstanding as of September 30, 2023 and December 31, 2022) | 87 | 87 | |||||||||
| Retained Earnings | 114,076 | 20,053 | |||||||||
| Additional Paid-in Capital | 194,273 | 189,504 | |||||||||
| Total Arhaus, Inc. stockholders' equity | 308,488 | 209,695 | |||||||||
| Total liabilities and stockholders' equity | $ | 1,115,574 | $ | 931,792 | |||||||
| Arhaus, Inc. and Subsidiaries Condensed Consolidated Statements of Comprehensive Income (Unaudited, amounts in thousands, except share and per share data) | ||
| Nine months ended September 30, | Three months ended September 30, | ||||||||||||||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
| Net revenue | $ | 943,696 | $ | 872,595 | $ | 326,229 | $ | 320,030 | |||||||||||||||
| Cost of goods sold | 544,481 | 505,561 | 195,372 | 183,739 | |||||||||||||||||||
| Gross margin | 399,215 | 367,034 | 130,857 | 136,291 | |||||||||||||||||||
| Selling, general and administrative expenses | 275,890 | 246,767 | 106,977 | 89,145 | |||||||||||||||||||
| Income from operations | 123,325 | 120,267 | 23,880 | 47,146 | |||||||||||||||||||
| Interest expense (income), net | (1,731) | 3,367 | (1,080) | 751 | |||||||||||||||||||
| Other income | (738) | (584) | (78) | (109) | |||||||||||||||||||
| Income before taxes | 125,794 | 117,484 | 25,038 | 46,504 | |||||||||||||||||||
| Income tax expense | 31,771 | 27,851 | 5,297 | 9,568 | |||||||||||||||||||
| Net and comprehensive income | $ | 94,023 | $ | 89,633 | $ | 19,741 | $ | 36,936 | |||||||||||||||
| Net and comprehensive income per share, basic | |||||||||||||||||||||||
| Weighted-average number of common shares outstanding, basic | 139,365,870 | 137,939,577 | 139,628,776 | 138,484,495 | |||||||||||||||||||
| Net and comprehensive income per share, basic | $ | 0.67 | $ | 0.65 | $ | 0.14 | $ | 0.27 | |||||||||||||||
| Net and comprehensive income per share, diluted | |||||||||||||||||||||||
| Weighted-average number of common shares outstanding, diluted | 140,021,670 | 139,545,802 | 140,140,899 | 139,845,333 | |||||||||||||||||||
| Net and comprehensive income per share, diluted | $ | 0.67 | $ | 0.64 | $ | 0.14 | $ | 0.26 | |||||||||||||||
| Arhaus, Inc. and Subsidiaries Condensed Consolidated Statements of Cash Flows (Unaudited, amounts in thousands) | |||||||||||
| Nine months ended September 30, | |||||||||||
| 2023 | 2022 | ||||||||||
| Cash flows from operating activities | |||||||||||
| Net income | $ | 94,023 | $ | 89,633 | |||||||
| Adjustments to reconcile net income to net cash provided by operating activities | |||||||||||
| Depreciation and amortization | 21,439 | 18,319 | |||||||||
| Amortization of operating lease right-of-use asset | 24,733 | 21,976 | |||||||||
| Amortization of deferred financing fees, interest on finance lease in excess of principal paid and interest on operating leases | 16,037 | 8,731 | |||||||||
| Equity based compensation | 5,752 | 2,613 | |||||||||
| Deferred tax assets | 256 | 5,458 | |||||||||
| Amortization of cloud computing arrangements | 386 | — | |||||||||
| Amortization and write-off of lease incentives | (241) | (224) | |||||||||
| Insurance proceeds | 60 | — | |||||||||
| Changes in operating assets and liabilities | |||||||||||
| Accounts receivable | (228) | (1,550) | |||||||||
| Merchandise inventory | 17,399 | (84,228) | |||||||||
| Prepaid and other assets | (28,952) | (11,249) | |||||||||
| Other noncurrent liabilities | 273 | 456 | |||||||||
| Accounts payable | (4,093) | 10,334 | |||||||||
| Accrued expenses | 3,502 | 23,682 | |||||||||
| Operating lease liabilities | (28,797) | (22,586) | |||||||||
| Client deposits | 9,819 | (3,128) | |||||||||
| Net cash provided by operating activities | 131,368 | 58,237 | |||||||||
| Cash flows from investing activities | |||||||||||
| Purchases of property, furniture and equipment | (42,306) | (36,950) | |||||||||
| Insurance proceeds | 333 | — | |||||||||
| Net cash used in investing activities | (41,973) | (36,950) | |||||||||
| Cash flows from financing activities | |||||||||||
| Principal payments under finance leases | (503) | (113) | |||||||||
| Repurchase of shares for payment of withholding taxes for equity based compensation | (1,024) | — | |||||||||
| Net cash used in financing activities | (1,527) | (113) | |||||||||
| Net increase (decrease) in cash, cash equivalents and restricted cash equivalents | 87,868 | 21,174 | |||||||||
| Cash, cash equivalents and restricted cash equivalents | |||||||||||
| Beginning of period | 152,527 | 130,908 | |||||||||
| End of period | $ | 240,395 | $ | 152,082 | |||||||
| Arhaus, Inc. and Subsidiaries Condensed Consolidated Statements of Cash Flows (continued) (Unaudited, amounts in thousands) | |||||||||||
| Nine months ended September 30, | |||||||||||
| 2023 | 2022 | ||||||||||
| Supplemental disclosure of cash flow information | |||||||||||
| Interest paid in cash | $ | 3,962 | $ | 3,858 | |||||||
| Interest received in cash | 5,395 | 316 | |||||||||
| Income taxes paid in cash | 28,856 | 20,579 | |||||||||
| Noncash operating activities: | |||||||||||
| Lease incentives | 7,313 | 7,532 | |||||||||
| Noncash investing activities: | |||||||||||
| Purchase of property, furniture and equipment in accounts payable | 2,756 | 2,661 | |||||||||
| Noncash financing activities: | |||||||||||
| Adjustment to deferred tax asset impact of Reorganization from partnership to a corporation | — | (1,278) | |||||||||
| Derecognition of build-to-suit assets as a result of ASC 842 adoption | — | (31,017) | |||||||||
| Capital contributions | 42 | 62 | |||||||||
| Arhaus, Inc. and Subsidiaries Reconciliation of Net Income to Adjusted Net Income (Unaudited, amounts in thousands, except share and per share data) | ||||||||||||||
| Nine months ended September 30, | Three months ended September 30, | ||||||||||||||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
| Net income | $ | 94,023 | $ | 89,633 | $ | 19,741 | $ | 36,936 | |||||||||||||||
| Adjustments (pre-tax): | |||||||||||||||||||||||
Other expenses (1) | 992 | 6,567 | 555 | 1,909 | |||||||||||||||||||
| Total non-GAAP adjustments pre-tax | 992 | 6,567 | 555 | 1,909 | |||||||||||||||||||
Less: Tax effect of adjustments (2) | 257 | 1,556 | 144 | 395 | |||||||||||||||||||
| Adjusted net income | $ | 94,758 | $ | 94,644 | $ | 20,152 | $ | 38,450 | |||||||||||||||
| Adjusted net income per share, basic | |||||||||||||||||||||||
| Weighted-average number of common shares outstanding, basic | 139,365,870 | 137,939,577 | 139,628,776 | 138,484,495 | |||||||||||||||||||
| Adjusted net income per share, basic | $ | 0.68 | $ | 0.69 | $ | 0.14 | $ | 0.28 | |||||||||||||||
| Adjusted net income per share, diluted | |||||||||||||||||||||||
| Weighted-average number of common shares outstanding, diluted | 140,021,670 | 139,545,802 | 140,140,899 | 139,845,333 | |||||||||||||||||||
| Adjusted net income per share, diluted | $ | 0.68 | $ | 0.68 | $ | 0.14 | $ | 0.27 | |||||||||||||||
(1) Other expenses represent costs and investments not indicative of ongoing business performance, such as public offering costs, third-party consulting costs, one-time project start-up costs, severance, signing bonuses, recruiting and project-based strategic initiatives. For the nine and three months ended September 30, 2023, these expenses largely consisted of $0.7 million and $0.6 million of public offering costs, respectively. For the nine and three months ended September 30, 2022, these expenses consisted largely of $4.6 million and $1.6 million of costs related to the opening and set-up of our Dallas distribution center, respectively.
(2) The Company applied its normalized tax rate of 25.9% and 25.9% to the adjustment for the nine and three months ended September 30, 2023, respectively. The Company applied its normalized tax rate of 23.7% and 20.6% to the adjustment for the nine and three months ended September 30, 2022, respectively.
| Arhaus, Inc. and Subsidiaries Reconciliation of Net Income to Adjusted EBITDA (Unaudited, amounts in thousands) | ||||||||||||||
| Nine months ended September 30, | Three months ended September 30, | ||||||||||||||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
| Net income | $ | 94,023 | $ | 89,633 | $ | 19,741 | $ | 36,936 | |||||||||||||||
| Interest expense (income), net | (1,731) | 3,367 | (1,080) | 751 | |||||||||||||||||||
| Income tax expense | 31,771 | 27,851 | 5,297 | 9,568 | |||||||||||||||||||
| Depreciation and amortization | 21,439 | 18,319 | 7,299 | 6,324 | |||||||||||||||||||
| EBITDA | 145,502 | 139,170 | 31,257 | 53,579 | |||||||||||||||||||
| Equity based compensation | 5,752 | 2,613 | 1,848 | 1,224 | |||||||||||||||||||
Other expenses (1) | 992 | 6,567 | 555 | 1,909 | |||||||||||||||||||
| Adjusted EBITDA | $ | 152,246 | $ | 148,350 | $ | 33,660 | $ | 56,712 | |||||||||||||||
| Net revenue | $ | 943,696 | $ | 872,595 | $ | 326,229 | $ | 320,030 | |||||||||||||||
| Net income as a % of net revenue | 10.0 | % | 10.3 | % | 6.1 | % | 11.5 | % | |||||||||||||||
| Adjusted EBITDA as a % of net revenue | 16.1 | % | 17.0 | % | 10.3 | % | 17.7 | % | |||||||||||||||
(1) Other expenses represent costs and investments not indicative of ongoing business performance, such as public offering costs, third-party consulting costs, one-time project start-up costs, severance, signing bonuses, recruiting and project-based strategic initiatives. For the nine and three months ended September 30, 2023, these expenses largely consisted of $0.7 million and $0.6 million of public offering costs, respectively. For the nine and three months ended September 30, 2022, these expenses consisted largely of $4.6 million and $1.6 million of costs related to the opening and set-up of our Dallas distribution center, respectively.